County Profile for Beltrami - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,682,024 Total Charges 516,205,837
Fixed Assets 72,140,447 Contract Allowance 280,324,017
Other Assets 12,705,959 Operating Revenue 235,881,820
Total Assets 129,528,430 Operating Expenses 261,261,793
Current Liabilities 18,296,144 Operating Margin -25,379,973
Long Term Liabilities 43,985,033 Other Income 9,437,351
Total Equity 67,247,253 Other Expense 10,570,999
Total Liabilities and Equity 129,528,430 Net Profit or Loss -26,513,621

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,639 Revenue per Bed $1,982,200 Revenue per Person $235,881,820
Net Margin per Discharge ($4,050) Net Margin per Bed ($213,277) Net Margin per Person ($25,379,973)
Net Profit per Discharge ($4,231) Net Profit per Bed ($222,804) Net Profit per Person ($26,513,621)
Net Fixed Assets per Discharge $11,511 Net Fixed Assets per Bed $606,222 Net Fixed Assets per Bed $72,140,447
Long Term Debt per Discharge $7,019 Long Term Debt per Bed $369,622 Long Term Debt per Person $43,985,033
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 708 Net Fixed Assets 768 Population Estimate 1,151
Total Revenue 587 Long Term Liabilities 694 Total Patient Discharges 728
Net Margin 3,081 Total Patient Beds 818
Net Profit or Loss 3,215

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 33,075,484 27,118,983 1.2196
31 Intensive Care Unit 3,468,185 6,631,621 0.5230
32 Coronary Care Unit 0 0
43 Nursery 2,115,112 4,909,585 0.4308
44 Skilled Nursing Care 6,488,948 7,335,671 0.8846
50 Operating Room 12,830,388 42,450,464 0.3022
51 Recovery Room 0 0
52 Labor and Delivery Room 1,540,102 3,800,115 0.4053

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,765,554 13 Nursing Administration 1,788,829
02,03 Captial Related - Movable Equipment 4,334,537 14 Central Services and Supply 2,276,640
04 Employee Benefits -266,577 15 Pharmacy 126,372
05 Administrative and General 42,666,310 16 Medical Records and Medical Library 3,566,516
06 Maintenance and Repairs 4,558,757 17 Social Services 242,550
07 Operation of Plant 4,582,905 18 Other General Service Expense 707,168
08,09 Laundry, Linen and Housekeeping 3,250,100 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,769,836 20,21,22,23 Education Programs 0
Total General Service Cost Centers 76,369,497

County Profile for Beltrami - 2016